Exhibit 99.1

IN THE UNITED STATES BANKRUPTCY COURT

FOR THE SOUTHERN DISTRICT OF TEXAS

HOUSTON DIVISION

 

Case Name:    Parker Drilling Company et al.    Petition Date:    December 12, 2018
Case Number:    18-36958      

 

     Monthly Operating Report Summary for the Period Ending  

Monthly Period (USD $ thousands) (1)

   Dec-18     Jan-19     Feb-19     Mar-19     Apr-19      May-19      Jun-19  

Revenues (MOR-6)

     13,126       22,336       22,090       24,524          

Operating Income (MOR-6)

     (10,024     (1,479     (5,713     (16,471        

Net Income (Loss) (MOR-6)

     (15,878     (1,850     (5,840     (16,146        

Payments to Insiders (MOR-9)

     28       213       291       106          

Payments to Professionals (MOR-9)

     174       164       1,007       6,365          

Total Disbursements (Exhibit A)

     15,066       25,156       17,007       56,714          

 

**

The jointly administered Debtors are authorized to file monthly operating reports on a combined basis, and have disbursements broken down by case number on Exhibit A attached**

**

The original of this document must be filed with the United States Bankruptcy Court**

Required Insurance Maintained

 

As of Signature Date

          Exp. Date  

Excess Liability

     Yes (X) No ( )        May-19  

Worker’s Compensation

     Yes (X) No ( )        May-19  

General Liability

     Yes (X) No ( )        May-19  

Auto Liability

     Yes (X) No ( )        May-19  

Other

     Yes (X) No ( )        Various  

 

Attorney Name:    Matthew D. Cavenaugh
Firm Name:    Jackson & Walker LLP
Address:    1401 McKinney St.
   Suite 1900
City, State, ZIP:    Houston, Texas 77010
Telephone/Fax:    +1 (713) 752-4284
               Circle One

Are all accounts receivable being collected within terms?

   Yes    No

Are all post-petition liabilities, including taxes, being paid within terms?

   Yes    No
Have any pre-petition liabilities been paid?    Yes    No
If so, describe   

Pursuant to various “first day” orders, including Taxes, Employee

  

Wages & Benefits, Insurance, Pre-petition Trade Claims, and Cash Management

Are all funds received being deposited into DIP bank accounts?

   Yes    No

Were any assets disposed of outside the normal course of business?

   Yes    No
If so, describe    n/a      
What is the status of your Plan of Reorganization?

On 1/23/2019 the Debtors filed an Amended Plan of Reorganization (Docket #309) and Disclosure Statement

The order approving the Disclosure Statement (Docket #312) was entered 1/23/19.

Plan Supplements and Amended Plan Suppplements were filed 2/25/19, 3/25/19, and 3/26/19, respectively.

The order confirming the Plan was entered 3/07/2019 (Docket #459). The Effective Date was 3/26/19 (Docket #493).

I certify under penalty of perjury that the following complete

Monthly Operating Report (MOR), consisting of MOR-1 through

MOR-9 plus attachments, is true and correct.

 

SIGNED X   LOGO    Title:    Chief Restructuring Officer
  (Original Signature)      

John Edward Menger

     

4/20/2019

(Print Name of Signatory)       Date
 

 

Notes:

 

(1)

The period ending: “Dec-18” includes the Post-Petition activity from December 12, 2018 through December 31, 2018.

 

MOR-1    Page 1 of 12


IN THE UNITED STATES BANKRUPTCY COURT

FOR THE SOUTHERN DISTRICT OF TEXAS

HOUSTON DIVISION

 

Case Name:    Parker Drilling Company et al.    Petition Date:    December 12, 2018
Case Number:    18-36958      

 

GLOBAL NOTES AND STATEMENTS OF LIMITATIONS AND

DISCLAIMERS REGARDING THE DEBTORS’ MONTHLY OPERATING REPORT

On December 12, 2018 (the “Petition Date”), Parker Drilling Company and certain of its affiliated debtors, as debtors and debtors in possession (collectively, the “Debtors”), each commenced with the United States Bankruptcy Court for the Southern District of Texas (the “Court”) a voluntary case under Chapter 11 of Title 11 of the United States Code (the “Bankruptcy Code”). The Debtors are authorized to continue operating their businesses and managing their properties as debtors in possession pursuant to sections 1107(a) and 1108 of the Bankruptcy Code. On December 13, 2018, the Bankruptcy Court entered an order authorizing the joint administration of these cases pursuant to Rule 1015(b) of the Federal Rules of Bankruptcy Procedure. An Order Confirming the Plan of Reorganization was entered on March 7, 2019 (Docket #359). The Effective Date was March 26, 2019 (Docket #493).

 

  1.

General Methodology: The Debtors are filing this monthly operating report (the “MOR”) solely for purposes of complying with the monthly operating requirements of the Debtors’ chapter 11 cases. The financial information contained herein is unaudited, limited in scope, and as such, has not been subjected to procedures that would typically be applied to financial statements in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The MOR should not be relied on by any persons for information relating to current or future financial condition, events, or performance of any of the Debtors or their affiliates, as the results of operations contained herein are not necessarily indicative of results that may be expected from any other period or for the full year, and may not necessarily reflect the combined results of operations, financial position, and schedule of receipts and disbursements in the future. There can be no assurance that such information is complete, and the MOR may be subject to revision. The following notes, statements, and limitations should be referred to, and referenced in connection with, any review of the MOR.

 

  2.

Basis of Presentation: For financial reporting purposes, the Debtors prepare consolidated financial statements, which include information for Parker Drilling Company, and its Debtor and non-debtor subsidiaries. This MOR only contains financial information of the Debtors. For the purposes of MOR reporting, the accompanying Balance Sheets and Statement of Income (Loss) of the Debtors have been prepared on a condensed combined basis. The Debtors are maintaining their books and records in accordance with U.S. GAAP and the information furnished in this MOR uses the Debtors’ normal accrual method of accounting. In preparing the MOR, the Debtors relied on financial data derived from their books and records that was available at the time of preparation. Nevertheless, in preparing this MOR, the Debtors made reasonable efforts to supplement the information set forth in their books and records with additional information concerning transactions that may not have been identified therein. Subsequent information or discovery may result in material changes to the MOR and errors or omissions may exist. Notwithstanding any such discovery, new information, or errors or omissions, the Debtors do not undertake any obligation or commitment to update this MOR. The financial statements presented herein reflect the book values of the Debtor Entities of Parker Drilling Company, and, as a result, do not reflect the going concern valuation of the Debtors. For information regarding the going concern valuation of the Debtor, see Exhibit G to the “Disclosure Statement for the Joint Chapter 11 Plan of Reorganization of Parker Drilling Company and Its Debtor Affiliates” (Docket # 21). The Company is not liable for and undertakes no responsibility to indicate variations from securities laws or for any evaluations of the Company based on this financial information or any other information.

 

  3.

Reporting Period: Unless otherwise noted herein, the MOR generally reflects the Debtors’ books and records and financial activity occurring during the applicable reporting period. For the period ending March 31, 2019, the MOR represents the pro-forma financials of the successor company without the impact of Fresh Start Accounting. Except as otherwise noted, no adjustments have been made for activity occurring after the close of the reporting period.

 

Notes    Page 2 of 12


  4.

Accuracy: The financial information disclosed herein was not prepared in accordance with federal or state securities laws or other applicable non-bankruptcy law or in lieu of complying with any periodic reporting requirements thereunder. Persons and entities trading in or otherwise purchasing, selling, or transferring the claims against or equity interests in the Debtors should evaluate this financial information in light of the purposes for which it was prepared. The Debtors are not liable for and undertake no responsibility to indicate variations from securities laws or for any evaluations of the Debtors based on this financial information or any other information.

 

  5.

Payment of Prepetition Claims Pursuant to First Day Orders: On December 13, 2018 and January 3, 2019, the Bankruptcy Court entered orders (the “First Day Orders” and “Final First Day Orders”, respectively) authorizing, but not directing, the Debtors to, among other things, pay certain prepetition (a) liabilities related to use of the Debtors’ cash collateral, and continued use of their cash management system, (b) insurance obligations, (c) employee wages, salaries, and related items, (d) obligations relating to existing customer obligations, (e) taxes and assessments, and (f) trade claims. If any payments were made on account of such claims following the commencement of these chapter 11 cases pursuant to the authority granted to the Debtors by the Bankruptcy Court under the First Day Orders, such payments have been included in this MOR unless otherwise noted.

 

  6.

Liabilities Subject to Compromise (“LSTC”): LSTC represent the Debtors’ estimate of pre-petition claims to be resolved in connection with the chapter 11 cases. As a result of the chapter 11 filings, the payment of pre-petition liabilities are subject to compromise or other treatment under a plan of reorganization. The determination of how liabilities will ultimately be settled or treated cannot be made until the Bankruptcy Court approves a chapter 11 plan or reorganization. Accordingly, the ultimate amount of such liabilities is not determinable at this time. Pre-petition liabilities that are subject to compromise under ASC 852 are preliminary and may be subject to, among other things, future adjustments depending on Court actions, further developments with respect to disputed claims, determinations of the secured status of certain claims, the values of any collateral securing such claims, rejection of executory contracts, continued reconciliation or other events. On January 15, 2019, the Court entered an order setting February 15, 2019 as the deadline for the filing of proofs of claim against the Debtors for non-governmental entities.

 

  7.

Reorganization Items: ASC 852 requires expenses and income directly associated with the chapter 11 filings to be reported separately in the income statement as reorganization items. Reorganization items primarily include write-off of certain original issue discount and fees relating to debt obligations classified as LSTC, expenses related to legal advisory and representation services, other professional consulting and advisory services, and changes in liabilities subject to compromise recognized as there are changes in amounts expected to be allowed as claims. Nothing contained in this MOR shall constitute a waiver of any of the Debtors’ rights or an admission with respect to their chapter 11 proceedings, including, but not limited to, matters involving objections to claims, substantive consolidation, equitable subordination, defenses, characterization or re-characterization of contracts, assumption or rejection of contracts under the provisions of chapter 3 of Title 11 of the Bankruptcy Code and/or causes of action under the provisions of chapter 5 of the Bankruptcy Code or any other relevant applicable laws to recover assets or avoid transfers.

 

  8.

Intercompany Transactions and Balance: Prior to the Petition Date (and subsequent to the Petition Date but only pursuant to Bankruptcy Court approval), the Debtors routinely engaged (and continue to engage) in intercompany transactions with both Debtor and non-debtor affiliates. Intercompany transactions among the Debtors have been eliminated in the statement of cash flows, and have not been eliminated in the balance sheet and income statement contained herein, as these eliminations are only performed in consolidation.

 

  9.

Investments in Subsidiaries: The book basis for investments in subsidiaries are not representative of the fair value or net assets of Debtor and non-debtor subsidiaries. As such, these balances are reflected in the Balance Sheets as a component of Equity.

 

  10.

Insiders: For purposes of this MOR, the Debtors defined “insiders” pursuant to section 101(31) of the Bankruptcy Code as: (a) directors; (b) officers; (c) persons in control of the Debtors; (d) relatives of the Debtors’ directors, officers, or persons in control of the Debtors; and (e) Debtor and non-Debtor affiliates of the foregoing. Moreover, the Debtors do not take a position with respect to: (a) any insider’s influence over the control of the Debtors; (b) the management responsibilities or functions of any such insider; (c) the decision making or corporate authority of any such insider; or (d) whether the Debtors or any such insider could successfully argue that he or she is not an “insider” under applicable law, with respect to any theories of liability, or for any other purpose.

 

  11.

Reservation of Rights: The Debtors reserve all rights to amend or supplement the MOR in all respects, as may be necessary or appropriate, but shall be under no obligation to do so. Nothing contained in this MOR shall constitute a waiver of any of the Debtors’ rights or an admission with respect to their chapter 11 cases.

 

Notes    Page 3 of 12


IN THE UNITED STATES BANKRUPTCY COURT

FOR THE SOUTHERN DISTRICT OF TEXAS

HOUSTON DIVISION

 

Case Name:    Parker Drilling Company et al.    Petition Date:    December 12, 2018
Case Number:    18-36958      

 

Comparative Balance Sheets

 

Assets (USD $ thousands) (1) (2)

   31-Dec-18      31-Jan-19      28-Feb-19      31-Mar-19      30-Apr-19      31-May-19      30-Jun-19  

Cash & Cash Equivalents

     15,201        19,576        23,042        92,753           

Restricted Cash (3) (4)

     10,413        10,939        10,939        21,684           

Accounts Receivable, Net

     48,598        50,232        53,743        56,483           

Rig Materials & Supplies

     1,650        1,529        1,361        4,818           

Total Other Current Assets

     19,304        19,838        16,276        15,862           

Total Current Assets

     95,166        102,115        105,361        191,600           
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

PP&E, Net

     369,710        365,685        366,318        372,330           

Intangible Assets & Goodwill

     4,821        4,629        4,437        4,245           

Other Long Term Assets

     22,027        22,412        22,455        32,566           
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Assets

     491,724        494,841        498,571        600,741           
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Notes:

 

(1)

Excludes intercompany balances and entries only recorded in consolidation.

(2)

The period “31-Mar-19” reflects a pro-forma B/S of the successor company after Closing without the impact of Fresh Start Accounting.

(3)

Restricted Cash balances for the periods “31-Dec-18,” “31-Jan-19,” and “28-Feb-19” were previously reported in Cash & Cash Equivalents.

(4)

The period “31-Mar-19” Restricted Cash balance includes $20,584K of disbursements paid to the Professional Fee Escrow Account at Closing.

 

MOR-2    Page 4 of 12


IN THE UNITED STATES BANKRUPTCY COURT

FOR THE SOUTHERN DISTRICT OF TEXAS

HOUSTON DIVISION

 

Case Name:    Parker Drilling Company et al.    Petition Date:    December 12, 2018
Case Number:    18-36958      

 

Comparative Balance Sheets

 

Liabilities and Equity (USD $ thousands) (1) (2)

   31-Dec-18     31-Jan-19     28-Feb-19     31-Mar-19      30-Apr-19      31-May-19      30-Jun-19  

Accrued Liabilities

     29,313       39,316       53,435       73,070           

Short-term Debt

     10,000       10,000       10,000       —             
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total Current Liabilities

     39,313       49,316       63,435       73,070           

Liabilities Subject to Compromise

     600,996       600,996       600,996       —             

Long Term Debt

     —         —         —         210,000           

Total Other Long Term Liabilities

     28,249       28,282       28,406       5,972           
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total Long Term Liabilities

     629,245       629,278       629,402       215,972           
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Equity / Retained Earnings (Deficit)

     (176,834     (183,752     (194,265     311,699           
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total Liabilities And Equity

     491,724       494,841       498,571       600,741           
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Notes:

 

(1)

Excludes intercompany balances and entries only recorded in consolidation.

(2)

The period “31-Mar-19” reflects a pro-forma B/S of the successor company after Closing without the impact of Fresh Start Accounting.

 

MOR-3    Page 5 of 12


IN THE UNITED STATES BANKRUPTCY COURT

FOR THE SOUTHERN DISTRICT OF TEXAS

HOUSTON DIVISION

 

Case Name:    Parker Drilling Company et al.    Petition Date:    December 12, 2018
Case Number:    18-36958      

 

Schedule of Post-Petition Liabilities

 

                                    

Post-Petition Liabilities (USD $ thousands) (1) (2) (3)

   31-Dec-18      31-Jan-19      28-Feb-19      31-Mar-19      30-Apr-19      31-May-19      30-Jun-19  

Accrued Liabilities

     16,904        29,160        42,891        52,486           

Accrued Professional Fees

     1,991        6,742        10,302        20,584           

Accrued Interest

     32        33        29        —             

Short-term Debt

     10,000        10,000        10,000        —             

Long Term Debt

     —          —          —          210,000           

Total Other Long Term Liabilities

     942        975        1,099        5,972           
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Post-Petition Liabilities

     29,869        46,910        64,320        289,042        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Notes:

 

(1)

Excludes intercompany balances and entries only recorded in consolidation.

(2)

Not all prepetition claims have been reconciled. However, all prepetition liabilities have been satisfied as of 31-Mar-19 or will be satisifed per the Plan after the claims reonciliation process has concluded.

(3)

The period “31-Mar-19” reflects a pro-forma B/S of the successor company after Closing without the impact of Fresh Start Accounting.

 

MOR-4    Page 6 of 12


IN THE UNITED STATES BANKRUPTCY COURT

FOR THE SOUTHERN DISTRICT OF TEXAS

HOUSTON DIVISION

 

Case Name:    Parker Drilling Company et al.    Petition Date:    December 12, 2018
Case Number:    18-36958      

 

Aging of Post-Petition Liabilities and Aging of Accounts Receivable

(USD $ thousands)

Aging of Post-Petition Liabilities as of March 31, 2019

 

Days

   Trade
Accounts
Payable
     Accounts
Payable
     Accrued
Liabilities
     Accrued
Professional
Fees
     Accrued
Interest
     Customer
Deposits
     Total  

Current

     5,793        11,009        16,044        20,584        —          3,389        56,820  

0-30

     13,260           —          —          —          —          13,260  

31-60

     2,985           —          —          —          —          2,985  

61-90

     5           —          —          —          —          5  

91+

     0           —          —          —          —          0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     22,044        11,009        16,044        20,584        —          3,389        73,070  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Aging of Accounts Receivable (1)

 

Days

   31-Mar-19  

Current

     26,467  

0-30

     16,973  

31-60

     2,009  

61-90

     907  

91+

     357  
  

 

 

 

Total

     46,713  
  

 

 

 

Notes:

 

(1)

Accounts receivable aging excludes unbilled / accrued revenue.

 

MOR-5    Page 7 of 12


IN THE UNITED STATES BANKRUPTCY COURT

FOR THE SOUTHERN DISTRICT OF TEXAS

HOUSTON DIVISION

 

Case Name:    Parker Drilling Company et al.    Petition Date:    December 12, 2018
Case Number:    18-36958      

 

Statement of Income (Loss) for the Period Ending

 

Profit and Loss (USD $ thousands) (1)

   31-Dec-18     31-Jan-19     28-Feb-19     31-Mar-19     30-Apr-19      31-May-19      30-Jun-19  

Revenue

     13,126       22,336       22,090       24,524          

Operating expenses (excludes depreciation and amortization)

     3,080       13,163       15,096       15,228          

Depreciation and amortization

     2,656       5,822       6,036       5,900          

Impairment charges

     6,703       —         —         —            

Disposition of Assets (Gain) / Loss

     1,348       (69     (176     2          

Reorganization items, net (2)

     9,364       4,900       6,847       19,865          
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Operating income

     (10,024     (1,479     (5,713     (16,471        

Other (Income) & Expense

     5,736       74       90       67          
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Income (Loss) before income taxes

     (15,760     (1,553     (5,803     (16,538        

Income Tax Expense (Benefit)

     117       297       37       (392        
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net Income (Loss)

     (15,878     (1,850     (5,840     (16,146        

Notes:

 

(1)

The period ending: “31-DEC-18” reflects the Post-Petition activity from December 12, 2018 through December 31, 2018.

(2)

The period ending “31-MAR-19” reflects a pro-forma P/L of the successor company at Closing without the impact of Fresh Start Accounting.

 

MOR-6    Page 8 of 12


IN THE UNITED STATES BANKRUPTCY COURT

FOR THE SOUTHERN DISTRICT OF TEXAS

HOUSTON DIVISION

 

Case Name:    Parker Drilling Company et al.    Petition Date:    December 12, 2018
Case Number:    18-36958      

 

Cash Receipts and Disbursements for the Period Ending

 

Book Cash Receipts and Disbursements (USD $ thousands) (1)

   31-Dec-18     31-Jan-19     28-Feb-19     31-Mar-19     30-Apr-19      31-May-19      30-Jun-19  

BEGINNING BOOK CASH

     18,083       25,614       30,515       33,982          
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

GOM / Alaska

     673       1,620       2,577       2,961          

Quail

     9,123       21,882       12,959       17,335          

International Drilling

     2,068       4,930       4,500       3,407          

Other Receipts

     721       1,624       426       282          

Rights Offering

     —         —         —         102,600          
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total Receipts

     12,585       30,057       20,462       126,585       —          —          —    

Global Procurement

     (3,331     (5,098     (3,268     (5,685        

GOM / Alaska Op Ex

     (531     (890     (670     (541        

Quail Op Ex

     (2,069     (5,152     (1,572     (5,784        

Payroll and Benefits

     (4,049     (9,016     (6,275     (10,001        

Cap Ex

     (1,180     (991     (969     (2,797        

Taxes

     (1,229     (423     (534     (462        

Corporate G&A

     (1,522     (3,306     (2,473     (3,924        
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total Operating Disbursements

     (13,912     (24,875     (15,761     (29,195     —          —          —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Operating Cash Flow

     (1,326     5,182       4,701       97,390       —          —          —    

Debtor Professionals

     —         (155     (452     (1,355        

Other Professionals

     (174     (10     (555     (5,010        

UST Fees

     —         —         (158     —            

Other Restructuring Disbursements

     —         —         —         (350        

Interest & Bank Fees Paid Post-Petition

     (980     (117     (81     (221        
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

TOTAL DISBURSMENTS

     (15,066     (25,156     (17,007     (36,130        

DIP Draw (Paydown)

     10,000       —         —         (10,000        
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

NET CASH FLOW

     7,519       4,901       3,455       80,455          
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

(+ / -) Voids / Reversals / Other

     12       1       12       1          
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

ENDING BOOK CASH

     25,614       30,515       33,982       114,437          
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Less: Restricted Cash (2)

     (10,413     (10,939     (10,939     (21,683        
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

ENDING UNRESTRICTED BOOK CASH

     15,201       19,576       23,042       92,754          
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

(1)

The period ending: “31-Dec-18” is only the Post-Petition activity from December 12, 2018 through December 31, 2018.

(2)

The period ending: “31-Mar-19” includes $20,584K of disbursements paid to the Professional Fee Escrow Account at Closing included in Restricted Cash.

 

MOR-7    Page 9 of 12


IN THE UNITED STATES BANKRUPTCY COURT

FOR THE SOUTHERN DISTRICT OF TEXAS

HOUSTON DIVISION

 

Case Name:    Parker Drilling Company et al.    Petition Date:    December 12, 2018
Case Number:    18-36958      

 

Cash Account Reconcilation

(USD $ thousands)

Bank Account Balances as of March 31, 2019

 

Bank

  

Legal Entity

   Account #     

Type

   Balance  

Bank of America

   Parker Drilling Company      x6694      Master Account      87,201  

Bank of America

   Parker Drilling Management Services Ltd.      x3736      Disbursement Account      —    

Bank of America

   Parker Drilling Management Services Ltd.      x6601      Disbursement Account      —    

Bank of America

   Parker Drilling Management Services Ltd.      x9263      Disbursement Account      —    

Bank of America

   Parker Drilling Management Services Ltd.      x6223      Disbursement Account      78  

Bank of America

   Parker Drilling Company      x5709      Disbursement Account      —    

Bank of America

   Parker Drilling Company      x5712      Disbursement Account      —    

Bank of America

   Parker Drilling Offshore      x7590      Disbursement Account      8  

Bank of America

   Parker Drilling Company      x4164      Utility Adequate Assurance      849  

Bank of America

   Parker Drilling Company      x6704      Master Subsidiary Account      —    

Whitney Bank

   Quail Tools, LP      x8267      Earnings Account      5,365  

Whitney Bank

   Quail Tools, LP      x4712      Disbursement Account      4,061  

Whitney Bank

   Quail Tools, LP      x8267-01      Sweep Account      —    

Whitney Bank

   Quail Tools, LP      x8399      Disbursement Account      226  

Bank of America

   Parker Drilling Company      x1768      Restricted Cash Account      0  

Bank of America

   Parker Drilling Company      x1755      Restricted Cash Account      250  

Bank of America Merrill Lynch

   Parker Drilling Company      x7A01      Investment Account      —    

Bank of America Merrill Lynch

   Parker Drilling Company      x4141      Investment Account      —    

Bank of America Merrill Lynch

   Parker Drilling Company      x7D98      Investment Account      —    

Bank of America Merrill Lynch

   Parker Drilling Company      x1222      Investment Account      —    

Scotiabank

   Parker Drilling Company of Oklahoma Inc      x3974      Disbursement Account      7  

Scotiabank

   Parker Drilling Company of Oklahoma Inc      x2232      Disbursement Account      —    
           

 

 

 

Total Cash

              98,047  
           

 

 

 

Book-To-Bank Cash Reconciliation

 

Beginning Book Balance (1)

     23,042  

(+/-) Net Book Cash Flow (MOR-7)

     80,466  
  

 

 

 

Ending Book Balance (MOR-2) (2)

     114,437  

(-) Offsite Restricted Cash

     (20,584

(+/-) Cash In Transit, Outstanding Checks, & Other

     4,193  
  

 

 

 

Ending Bank Balance

     98,047  
  

 

 

 

Notes:

 

(1)

The Beginning Book Balance reflects the balance as of February 28, 2019.

(2)

Ending Book Balance (MOR-2) includes $20,584K of disbursements paid to the Professional Fee Escrow Account at Closing.

 

MOR-8    Page 10 of 12


IN THE UNITED STATES BANKRUPTCY COURT

FOR THE SOUTHERN DISTRICT OF TEXAS

HOUSTON DIVISION

 

Case Name:    Parker Drilling Company et al.    Petition Date:    December 12, 2018
Case Number:    18-36958      

 

Total Disbursements by Debtor Entity for the Period Ending

(USD thousands $)

Total Disbursements By Debtor Entity

 

Debtor
Case #

 

Legal Entity Name

   31-Dec-18      31-Jan-19      28-Feb-19      31-Mar-19  

18-36958

  Parker Drilling Company      312        706        490        554  

18-36959

  2M-TEK, Inc.      —          —          —          —    

18-36960

  Anachoreta, Inc.      —          —          —          —    

18-36961

  Pardril, Inc.      —          —          —          —    

18-36962

  Parker Aviation Inc.      —          —          —          —    

18-36963

  Parker Drilling Arctic Operating, LLC      —          —          —          —    

18-36965

  Parker Drilling Company North America, Inc.      —          —          —          —    

18-36964

  Parker Drilling Company of Niger      —          —          —          —    

18-36966

  Parker Drilling Company of Oklahoma, Incorporated      —          —          —          —    

18-36967

  Parker Drilling Company of South America, Inc.      —          —          —          —    

18-36957

  Parker Drilling Management Services, Ltd. (1)      9,591        15,786        11,938        45,631  

18-36968

  Parker Drilling Offshore Company, LLC      —          —          —          —    

18-36969

  Parker Drilling Offshore USA, L.L.C.      —          —          —          —    

18-36970

  Parker North America Operations, LLC      —          —          —          —    

18-36971

  Parker Technology, Inc.      —          —          —          —    

18-36972

  Parker Technology, L.L.C.      —          —          —          —    

18-36973

  Parker Tools, LLC      —          —          —          —    

18-36975

  Quail USA, LLC      —          —          —          —    

18-36974

  Parker-VSE, LLC      —          —          —          —    

18-36976

  Quail Tools, LP      5,164        8,664        4,579        10,530  
    

 

 

    

 

 

    

 

 

    

 

 

 

Total

       15,066        25,156        17,007        56,714  

Notes:

(1)

Total disbursements for the period “31-Mar-19” includes $20,584K paid to the Professional Fee Escrow Account at Closing that are included in Restricted Cash in MOR-7.

 

Exhibit A    Page 11 of 12


IN THE UNITED STATES BANKRUPTCY COURT

FOR THE SOUTHERN DISTRICT OF TEXAS

HOUSTON DIVISION

 

Case Name:    Parker Drilling Company et al.    Petition Date:    December 12, 2018
Case Number:    18-36958      

 

Payments to Insiders and Professionals for the Period Ending

 

Payments to Insiders & Professionals (USD $ thousands)

   31-Dec-18      31-Jan-19      28-Feb-19      31-Mar-19      30-Apr-19      31-May-19      30-Jun-19  

Total Payments to Insiders

     28        213        291        106           

Payments to Professionals (1) (2)

                    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

1. Kirkland & Ellis (Debtors’ Counsel)

     —          —          —          772           

2. Jackson Walker (Debtors’ Financial Advisor)

     —          —          —          —             

3. Moelis & Company (Debtors’ Financial Advisor)

     —          —          —          —             

4. Alvarez & Marsal (Debtors’ Restructuring Advisor)

     —          —          —          386           

5. Prime Clerk (Debtors’ Claims Agent)

     —          155        452        197           

6. Deloitte - Tax (Debtors’ Tax and Accounting Advisor)

     —          —          —          —             

7. Deloitte - Fresh Start (Debtors’ Tax and Accounting Advisor)

     —          —          —          —             

8. KPMG (Debtors’ Auditor)

     —          —          —          —             

9. FTI CONSULTING INC (First Lien Professionals)

     15        —          24        25           

10. VINSON & ELKINS (First Lien Professionals)

     159        —          531        749           

11. ALRUD (Noteholder Local Counsel)

     —          10        —          —             

12. AKIN GUMP STRAUSS HAUER & FELD LLP (Noteholder Counsel)

     —          —          —          1,250           

13. HOULIHAN LOKEY CAPITAL INC (Noteholder Financial Advisor)

     —          —          —          2,382           

14. MILLER BUCKFIRE & COMPANY LLC (Noteholder Financial Advisor)

     —          —          —          302           

15. DAVIS POLK & WARDWELL LLP (Noteholder Financial Advisor)

     —          —          —          302           
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Payments to Professionals (1)

     174        164        1,007        6,365        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Notes:

 

(1)

Payments to ordinary course professionals are not included in MOR-9.

(2)

Amounts for the period “31-Mar-19” do not include $20,584K of disbursements paid to the Professional Fee Escrow Account at Closing.

 

MOR-9    Page 12 of 12