Exhibit 99.1
IN THE UNITED STATES BANKRUPTCY COURT
FOR THE SOUTHERN DISTRICT OF TEXAS
HOUSTON DIVISION
Case Name: | Parker Drilling Company et al. | Petition Date: | December 12, 2018 | |||
Case Number: | 18-36958 |
Monthly Operating Report Summary for the Period Ending | ||||||||||||||||||||||||||||
Monthly Period (USD $ thousands) (1) |
Dec-18 | Jan-19 | Feb-19 | Mar-19 | Apr-19 | May-19 | Jun-19 | |||||||||||||||||||||
Revenues (MOR-6) |
13,126 | 22,336 | 22,090 | 24,524 | ||||||||||||||||||||||||
Operating Income (MOR-6) |
(10,024 | ) | (1,479 | ) | (5,713 | ) | (16,471 | ) | ||||||||||||||||||||
Net Income (Loss) (MOR-6) |
(15,878 | ) | (1,850 | ) | (5,840 | ) | (16,146 | ) | ||||||||||||||||||||
Payments to Insiders (MOR-9) |
28 | 213 | 291 | 106 | ||||||||||||||||||||||||
Payments to Professionals (MOR-9) |
174 | 164 | 1,007 | 6,365 | ||||||||||||||||||||||||
Total Disbursements (Exhibit A) |
15,066 | 25,156 | 17,007 | 56,714 |
** | The jointly administered Debtors are authorized to file monthly operating reports on a combined basis, and have disbursements broken down by case number on Exhibit A attached** |
** | The original of this document must be filed with the United States Bankruptcy Court** |
Required Insurance Maintained
Notes:
(1) | The period ending: Dec-18 includes the Post-Petition activity from December 12, 2018 through December 31, 2018. |
MOR-1 | Page 1 of 12 |
IN THE UNITED STATES BANKRUPTCY COURT
FOR THE SOUTHERN DISTRICT OF TEXAS
HOUSTON DIVISION
Case Name: | Parker Drilling Company et al. | Petition Date: | December 12, 2018 | |||
Case Number: | 18-36958 |
GLOBAL NOTES AND STATEMENTS OF LIMITATIONS AND
DISCLAIMERS REGARDING THE DEBTORS MONTHLY OPERATING REPORT
On December 12, 2018 (the Petition Date), Parker Drilling Company and certain of its affiliated debtors, as debtors and debtors in possession (collectively, the Debtors), each commenced with the United States Bankruptcy Court for the Southern District of Texas (the Court) a voluntary case under Chapter 11 of Title 11 of the United States Code (the Bankruptcy Code). The Debtors are authorized to continue operating their businesses and managing their properties as debtors in possession pursuant to sections 1107(a) and 1108 of the Bankruptcy Code. On December 13, 2018, the Bankruptcy Court entered an order authorizing the joint administration of these cases pursuant to Rule 1015(b) of the Federal Rules of Bankruptcy Procedure. An Order Confirming the Plan of Reorganization was entered on March 7, 2019 (Docket #359). The Effective Date was March 26, 2019 (Docket #493).
1. | General Methodology: The Debtors are filing this monthly operating report (the MOR) solely for purposes of complying with the monthly operating requirements of the Debtors chapter 11 cases. The financial information contained herein is unaudited, limited in scope, and as such, has not been subjected to procedures that would typically be applied to financial statements in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP). The MOR should not be relied on by any persons for information relating to current or future financial condition, events, or performance of any of the Debtors or their affiliates, as the results of operations contained herein are not necessarily indicative of results that may be expected from any other period or for the full year, and may not necessarily reflect the combined results of operations, financial position, and schedule of receipts and disbursements in the future. There can be no assurance that such information is complete, and the MOR may be subject to revision. The following notes, statements, and limitations should be referred to, and referenced in connection with, any review of the MOR. |
2. | Basis of Presentation: For financial reporting purposes, the Debtors prepare consolidated financial statements, which include information for Parker Drilling Company, and its Debtor and non-debtor subsidiaries. This MOR only contains financial information of the Debtors. For the purposes of MOR reporting, the accompanying Balance Sheets and Statement of Income (Loss) of the Debtors have been prepared on a condensed combined basis. The Debtors are maintaining their books and records in accordance with U.S. GAAP and the information furnished in this MOR uses the Debtors normal accrual method of accounting. In preparing the MOR, the Debtors relied on financial data derived from their books and records that was available at the time of preparation. Nevertheless, in preparing this MOR, the Debtors made reasonable efforts to supplement the information set forth in their books and records with additional information concerning transactions that may not have been identified therein. Subsequent information or discovery may result in material changes to the MOR and errors or omissions may exist. Notwithstanding any such discovery, new information, or errors or omissions, the Debtors do not undertake any obligation or commitment to update this MOR. The financial statements presented herein reflect the book values of the Debtor Entities of Parker Drilling Company, and, as a result, do not reflect the going concern valuation of the Debtors. For information regarding the going concern valuation of the Debtor, see Exhibit G to the Disclosure Statement for the Joint Chapter 11 Plan of Reorganization of Parker Drilling Company and Its Debtor Affiliates (Docket # 21). The Company is not liable for and undertakes no responsibility to indicate variations from securities laws or for any evaluations of the Company based on this financial information or any other information. |
3. | Reporting Period: Unless otherwise noted herein, the MOR generally reflects the Debtors books and records and financial activity occurring during the applicable reporting period. For the period ending March 31, 2019, the MOR represents the pro-forma financials of the successor company without the impact of Fresh Start Accounting. Except as otherwise noted, no adjustments have been made for activity occurring after the close of the reporting period. |
Notes | Page 2 of 12 |
4. | Accuracy: The financial information disclosed herein was not prepared in accordance with federal or state securities laws or other applicable non-bankruptcy law or in lieu of complying with any periodic reporting requirements thereunder. Persons and entities trading in or otherwise purchasing, selling, or transferring the claims against or equity interests in the Debtors should evaluate this financial information in light of the purposes for which it was prepared. The Debtors are not liable for and undertake no responsibility to indicate variations from securities laws or for any evaluations of the Debtors based on this financial information or any other information. |
5. | Payment of Prepetition Claims Pursuant to First Day Orders: On December 13, 2018 and January 3, 2019, the Bankruptcy Court entered orders (the First Day Orders and Final First Day Orders, respectively) authorizing, but not directing, the Debtors to, among other things, pay certain prepetition (a) liabilities related to use of the Debtors cash collateral, and continued use of their cash management system, (b) insurance obligations, (c) employee wages, salaries, and related items, (d) obligations relating to existing customer obligations, (e) taxes and assessments, and (f) trade claims. If any payments were made on account of such claims following the commencement of these chapter 11 cases pursuant to the authority granted to the Debtors by the Bankruptcy Court under the First Day Orders, such payments have been included in this MOR unless otherwise noted. |
6. | Liabilities Subject to Compromise (LSTC): LSTC represent the Debtors estimate of pre-petition claims to be resolved in connection with the chapter 11 cases. As a result of the chapter 11 filings, the payment of pre-petition liabilities are subject to compromise or other treatment under a plan of reorganization. The determination of how liabilities will ultimately be settled or treated cannot be made until the Bankruptcy Court approves a chapter 11 plan or reorganization. Accordingly, the ultimate amount of such liabilities is not determinable at this time. Pre-petition liabilities that are subject to compromise under ASC 852 are preliminary and may be subject to, among other things, future adjustments depending on Court actions, further developments with respect to disputed claims, determinations of the secured status of certain claims, the values of any collateral securing such claims, rejection of executory contracts, continued reconciliation or other events. On January 15, 2019, the Court entered an order setting February 15, 2019 as the deadline for the filing of proofs of claim against the Debtors for non-governmental entities. |
7. | Reorganization Items: ASC 852 requires expenses and income directly associated with the chapter 11 filings to be reported separately in the income statement as reorganization items. Reorganization items primarily include write-off of certain original issue discount and fees relating to debt obligations classified as LSTC, expenses related to legal advisory and representation services, other professional consulting and advisory services, and changes in liabilities subject to compromise recognized as there are changes in amounts expected to be allowed as claims. Nothing contained in this MOR shall constitute a waiver of any of the Debtors rights or an admission with respect to their chapter 11 proceedings, including, but not limited to, matters involving objections to claims, substantive consolidation, equitable subordination, defenses, characterization or re-characterization of contracts, assumption or rejection of contracts under the provisions of chapter 3 of Title 11 of the Bankruptcy Code and/or causes of action under the provisions of chapter 5 of the Bankruptcy Code or any other relevant applicable laws to recover assets or avoid transfers. |
8. | Intercompany Transactions and Balance: Prior to the Petition Date (and subsequent to the Petition Date but only pursuant to Bankruptcy Court approval), the Debtors routinely engaged (and continue to engage) in intercompany transactions with both Debtor and non-debtor affiliates. Intercompany transactions among the Debtors have been eliminated in the statement of cash flows, and have not been eliminated in the balance sheet and income statement contained herein, as these eliminations are only performed in consolidation. |
9. | Investments in Subsidiaries: The book basis for investments in subsidiaries are not representative of the fair value or net assets of Debtor and non-debtor subsidiaries. As such, these balances are reflected in the Balance Sheets as a component of Equity. |
10. | Insiders: For purposes of this MOR, the Debtors defined insiders pursuant to section 101(31) of the Bankruptcy Code as: (a) directors; (b) officers; (c) persons in control of the Debtors; (d) relatives of the Debtors directors, officers, or persons in control of the Debtors; and (e) Debtor and non-Debtor affiliates of the foregoing. Moreover, the Debtors do not take a position with respect to: (a) any insiders influence over the control of the Debtors; (b) the management responsibilities or functions of any such insider; (c) the decision making or corporate authority of any such insider; or (d) whether the Debtors or any such insider could successfully argue that he or she is not an insider under applicable law, with respect to any theories of liability, or for any other purpose. |
11. | Reservation of Rights: The Debtors reserve all rights to amend or supplement the MOR in all respects, as may be necessary or appropriate, but shall be under no obligation to do so. Nothing contained in this MOR shall constitute a waiver of any of the Debtors rights or an admission with respect to their chapter 11 cases. |
Notes | Page 3 of 12 |
IN THE UNITED STATES BANKRUPTCY COURT
FOR THE SOUTHERN DISTRICT OF TEXAS
HOUSTON DIVISION
Case Name: | Parker Drilling Company et al. | Petition Date: | December 12, 2018 | |||
Case Number: | 18-36958 |
Comparative Balance Sheets
Assets (USD $ thousands) (1) (2) |
31-Dec-18 | 31-Jan-19 | 28-Feb-19 | 31-Mar-19 | 30-Apr-19 | 31-May-19 | 30-Jun-19 | |||||||||||||||||||||
Cash & Cash Equivalents |
15,201 | 19,576 | 23,042 | 92,753 | ||||||||||||||||||||||||
Restricted Cash (3) (4) |
10,413 | 10,939 | 10,939 | 21,684 | ||||||||||||||||||||||||
Accounts Receivable, Net |
48,598 | 50,232 | 53,743 | 56,483 | ||||||||||||||||||||||||
Rig Materials & Supplies |
1,650 | 1,529 | 1,361 | 4,818 | ||||||||||||||||||||||||
Total Other Current Assets |
19,304 | 19,838 | 16,276 | 15,862 | ||||||||||||||||||||||||
Total Current Assets |
95,166 | 102,115 | 105,361 | 191,600 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
PP&E, Net |
369,710 | 365,685 | 366,318 | 372,330 | ||||||||||||||||||||||||
Intangible Assets & Goodwill |
4,821 | 4,629 | 4,437 | 4,245 | ||||||||||||||||||||||||
Other Long Term Assets |
22,027 | 22,412 | 22,455 | 32,566 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Assets |
491,724 | 494,841 | 498,571 | 600,741 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
(1) | Excludes intercompany balances and entries only recorded in consolidation. |
(2) | The period 31-Mar-19 reflects a pro-forma B/S of the successor company after Closing without the impact of Fresh Start Accounting. |
(3) | Restricted Cash balances for the periods 31-Dec-18, 31-Jan-19, and 28-Feb-19 were previously reported in Cash & Cash Equivalents. |
(4) | The period 31-Mar-19 Restricted Cash balance includes $20,584K of disbursements paid to the Professional Fee Escrow Account at Closing. |
MOR-2 | Page 4 of 12 |
IN THE UNITED STATES BANKRUPTCY COURT
FOR THE SOUTHERN DISTRICT OF TEXAS
HOUSTON DIVISION
Case Name: | Parker Drilling Company et al. | Petition Date: | December 12, 2018 | |||
Case Number: | 18-36958 |
Comparative Balance Sheets
Liabilities and Equity (USD $ thousands) (1) (2) |
31-Dec-18 | 31-Jan-19 | 28-Feb-19 | 31-Mar-19 | 30-Apr-19 | 31-May-19 | 30-Jun-19 | |||||||||||||||||||||
Accrued Liabilities |
29,313 | 39,316 | 53,435 | 73,070 | ||||||||||||||||||||||||
Short-term Debt |
10,000 | 10,000 | 10,000 | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Current Liabilities |
39,313 | 49,316 | 63,435 | 73,070 | ||||||||||||||||||||||||
Liabilities Subject to Compromise |
600,996 | 600,996 | 600,996 | | ||||||||||||||||||||||||
Long Term Debt |
| | | 210,000 | ||||||||||||||||||||||||
Total Other Long Term Liabilities |
28,249 | 28,282 | 28,406 | 5,972 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Long Term Liabilities |
629,245 | 629,278 | 629,402 | 215,972 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Equity / Retained Earnings (Deficit) |
(176,834 | ) | (183,752 | ) | (194,265 | ) | 311,699 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Liabilities And Equity |
491,724 | 494,841 | 498,571 | 600,741 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
(1) | Excludes intercompany balances and entries only recorded in consolidation. |
(2) | The period 31-Mar-19 reflects a pro-forma B/S of the successor company after Closing without the impact of Fresh Start Accounting. |
MOR-3 | Page 5 of 12 |
IN THE UNITED STATES BANKRUPTCY COURT
FOR THE SOUTHERN DISTRICT OF TEXAS
HOUSTON DIVISION
Case Name: | Parker Drilling Company et al. | Petition Date: | December 12, 2018 | |||
Case Number: | 18-36958 |
Schedule of Post-Petition Liabilities
Post-Petition Liabilities (USD $ thousands) (1) (2) (3) |
31-Dec-18 | 31-Jan-19 | 28-Feb-19 | 31-Mar-19 | 30-Apr-19 | 31-May-19 | 30-Jun-19 | |||||||||||||||||||||
Accrued Liabilities |
16,904 | 29,160 | 42,891 | 52,486 | ||||||||||||||||||||||||
Accrued Professional Fees |
1,991 | 6,742 | 10,302 | 20,584 | ||||||||||||||||||||||||
Accrued Interest |
32 | 33 | 29 | | ||||||||||||||||||||||||
Short-term Debt |
10,000 | 10,000 | 10,000 | | ||||||||||||||||||||||||
Long Term Debt |
| | | 210,000 | ||||||||||||||||||||||||
Total Other Long Term Liabilities |
942 | 975 | 1,099 | 5,972 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Post-Petition Liabilities |
29,869 | 46,910 | 64,320 | 289,042 | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
(1) | Excludes intercompany balances and entries only recorded in consolidation. |
(2) | Not all prepetition claims have been reconciled. However, all prepetition liabilities have been satisfied as of 31-Mar-19 or will be satisifed per the Plan after the claims reonciliation process has concluded. |
(3) | The period 31-Mar-19 reflects a pro-forma B/S of the successor company after Closing without the impact of Fresh Start Accounting. |
MOR-4 | Page 6 of 12 |
IN THE UNITED STATES BANKRUPTCY COURT
FOR THE SOUTHERN DISTRICT OF TEXAS
HOUSTON DIVISION
Case Name: | Parker Drilling Company et al. | Petition Date: | December 12, 2018 | |||
Case Number: | 18-36958 |
Aging of Post-Petition Liabilities and Aging of Accounts Receivable
(USD $ thousands)
Aging of Post-Petition Liabilities as of March 31, 2019
Days |
Trade Accounts Payable |
Accounts Payable |
Accrued Liabilities |
Accrued Professional Fees |
Accrued Interest |
Customer Deposits |
Total | |||||||||||||||||||||
Current |
5,793 | 11,009 | 16,044 | 20,584 | | 3,389 | 56,820 | |||||||||||||||||||||
0-30 |
13,260 | | | | | 13,260 | ||||||||||||||||||||||
31-60 |
2,985 | | | | | 2,985 | ||||||||||||||||||||||
61-90 |
5 | | | | | 5 | ||||||||||||||||||||||
91+ |
0 | | | | | 0 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
22,044 | 11,009 | 16,044 | 20,584 | | 3,389 | 73,070 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aging of Accounts Receivable (1)
Days |
31-Mar-19 | |||
Current |
26,467 | |||
0-30 |
16,973 | |||
31-60 |
2,009 | |||
61-90 |
907 | |||
91+ |
357 | |||
|
|
|||
Total |
46,713 | |||
|
|
Notes:
(1) | Accounts receivable aging excludes unbilled / accrued revenue. |
MOR-5 | Page 7 of 12 |
IN THE UNITED STATES BANKRUPTCY COURT
FOR THE SOUTHERN DISTRICT OF TEXAS
HOUSTON DIVISION
Case Name: | Parker Drilling Company et al. | Petition Date: | December 12, 2018 | |||
Case Number: | 18-36958 |
Statement of Income (Loss) for the Period Ending
Profit and Loss (USD $ thousands) (1) |
31-Dec-18 | 31-Jan-19 | 28-Feb-19 | 31-Mar-19 | 30-Apr-19 | 31-May-19 | 30-Jun-19 | |||||||||||||||||||||
Revenue |
13,126 | 22,336 | 22,090 | 24,524 | ||||||||||||||||||||||||
Operating expenses (excludes depreciation and amortization) |
3,080 | 13,163 | 15,096 | 15,228 | ||||||||||||||||||||||||
Depreciation and amortization |
2,656 | 5,822 | 6,036 | 5,900 | ||||||||||||||||||||||||
Impairment charges |
6,703 | | | | ||||||||||||||||||||||||
Disposition of Assets (Gain) / Loss |
1,348 | (69 | ) | (176 | ) | 2 | ||||||||||||||||||||||
Reorganization items, net (2) |
9,364 | 4,900 | 6,847 | 19,865 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating income |
(10,024 | ) | (1,479 | ) | (5,713 | ) | (16,471 | ) | ||||||||||||||||||||
Other (Income) & Expense |
5,736 | 74 | 90 | 67 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Income (Loss) before income taxes |
(15,760 | ) | (1,553 | ) | (5,803 | ) | (16,538 | ) | ||||||||||||||||||||
Income Tax Expense (Benefit) |
117 | 297 | 37 | (392 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net Income (Loss) |
(15,878 | ) | (1,850 | ) | (5,840 | ) | (16,146 | ) |
Notes:
(1) | The period ending: 31-DEC-18 reflects the Post-Petition activity from December 12, 2018 through December 31, 2018. |
(2) | The period ending 31-MAR-19 reflects a pro-forma P/L of the successor company at Closing without the impact of Fresh Start Accounting. |
MOR-6 | Page 8 of 12 |
IN THE UNITED STATES BANKRUPTCY COURT
FOR THE SOUTHERN DISTRICT OF TEXAS
HOUSTON DIVISION
Case Name: | Parker Drilling Company et al. | Petition Date: | December 12, 2018 | |||
Case Number: | 18-36958 |
Cash Receipts and Disbursements for the Period Ending
Book Cash Receipts and Disbursements (USD $ thousands) (1) |
31-Dec-18 | 31-Jan-19 | 28-Feb-19 | 31-Mar-19 | 30-Apr-19 | 31-May-19 | 30-Jun-19 | |||||||||||||||||||||
BEGINNING BOOK CASH |
18,083 | 25,614 | 30,515 | 33,982 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
GOM / Alaska |
673 | 1,620 | 2,577 | 2,961 | ||||||||||||||||||||||||
Quail |
9,123 | 21,882 | 12,959 | 17,335 | ||||||||||||||||||||||||
International Drilling |
2,068 | 4,930 | 4,500 | 3,407 | ||||||||||||||||||||||||
Other Receipts |
721 | 1,624 | 426 | 282 | ||||||||||||||||||||||||
Rights Offering |
| | | 102,600 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Receipts |
12,585 | 30,057 | 20,462 | 126,585 | | | | |||||||||||||||||||||
Global Procurement |
(3,331 | ) | (5,098 | ) | (3,268 | ) | (5,685 | ) | ||||||||||||||||||||
GOM / Alaska Op Ex |
(531 | ) | (890 | ) | (670 | ) | (541 | ) | ||||||||||||||||||||
Quail Op Ex |
(2,069 | ) | (5,152 | ) | (1,572 | ) | (5,784 | ) | ||||||||||||||||||||
Payroll and Benefits |
(4,049 | ) | (9,016 | ) | (6,275 | ) | (10,001 | ) | ||||||||||||||||||||
Cap Ex |
(1,180 | ) | (991 | ) | (969 | ) | (2,797 | ) | ||||||||||||||||||||
Taxes |
(1,229 | ) | (423 | ) | (534 | ) | (462 | ) | ||||||||||||||||||||
Corporate G&A |
(1,522 | ) | (3,306 | ) | (2,473 | ) | (3,924 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Operating Disbursements |
(13,912 | ) | (24,875 | ) | (15,761 | ) | (29,195 | ) | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating Cash Flow |
(1,326 | ) | 5,182 | 4,701 | 97,390 | | | | ||||||||||||||||||||
Debtor Professionals |
| (155 | ) | (452 | ) | (1,355 | ) | |||||||||||||||||||||
Other Professionals |
(174 | ) | (10 | ) | (555 | ) | (5,010 | ) | ||||||||||||||||||||
UST Fees |
| | (158 | ) | | |||||||||||||||||||||||
Other Restructuring Disbursements |
| | | (350 | ) | |||||||||||||||||||||||
Interest & Bank Fees Paid Post-Petition |
(980 | ) | (117 | ) | (81 | ) | (221 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
TOTAL DISBURSMENTS |
(15,066 | ) | (25,156 | ) | (17,007 | ) | (36,130 | ) | ||||||||||||||||||||
DIP Draw (Paydown) |
10,000 | | | (10,000 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
NET CASH FLOW |
7,519 | 4,901 | 3,455 | 80,455 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
(+ / -) Voids / Reversals / Other |
12 | 1 | 12 | 1 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
ENDING BOOK CASH |
25,614 | 30,515 | 33,982 | 114,437 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Less: Restricted Cash (2) |
(10,413 | ) | (10,939 | ) | (10,939 | ) | (21,683 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
ENDING UNRESTRICTED BOOK CASH |
15,201 | 19,576 | 23,042 | 92,754 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | The period ending: 31-Dec-18 is only the Post-Petition activity from December 12, 2018 through December 31, 2018. |
(2) | The period ending: 31-Mar-19 includes $20,584K of disbursements paid to the Professional Fee Escrow Account at Closing included in Restricted Cash. |
MOR-7 | Page 9 of 12 |
IN THE UNITED STATES BANKRUPTCY COURT
FOR THE SOUTHERN DISTRICT OF TEXAS
HOUSTON DIVISION
Case Name: | Parker Drilling Company et al. | Petition Date: | December 12, 2018 | |||
Case Number: | 18-36958 |
Cash Account Reconcilation
(USD $ thousands)
Bank Account Balances as of March 31, 2019
Bank |
Legal Entity |
Account # | Type |
Balance | ||||||||
Bank of America |
Parker Drilling Company | x6694 | Master Account | 87,201 | ||||||||
Bank of America |
Parker Drilling Management Services Ltd. | x3736 | Disbursement Account | | ||||||||
Bank of America |
Parker Drilling Management Services Ltd. | x6601 | Disbursement Account | | ||||||||
Bank of America |
Parker Drilling Management Services Ltd. | x9263 | Disbursement Account | | ||||||||
Bank of America |
Parker Drilling Management Services Ltd. | x6223 | Disbursement Account | 78 | ||||||||
Bank of America |
Parker Drilling Company | x5709 | Disbursement Account | | ||||||||
Bank of America |
Parker Drilling Company | x5712 | Disbursement Account | | ||||||||
Bank of America |
Parker Drilling Offshore | x7590 | Disbursement Account | 8 | ||||||||
Bank of America |
Parker Drilling Company | x4164 | Utility Adequate Assurance | 849 | ||||||||
Bank of America |
Parker Drilling Company | x6704 | Master Subsidiary Account | | ||||||||
Whitney Bank |
Quail Tools, LP | x8267 | Earnings Account | 5,365 | ||||||||
Whitney Bank |
Quail Tools, LP | x4712 | Disbursement Account | 4,061 | ||||||||
Whitney Bank |
Quail Tools, LP | x8267-01 | Sweep Account | | ||||||||
Whitney Bank |
Quail Tools, LP | x8399 | Disbursement Account | 226 | ||||||||
Bank of America |
Parker Drilling Company | x1768 | Restricted Cash Account | 0 | ||||||||
Bank of America |
Parker Drilling Company | x1755 | Restricted Cash Account | 250 | ||||||||
Bank of America Merrill Lynch |
Parker Drilling Company | x7A01 | Investment Account | | ||||||||
Bank of America Merrill Lynch |
Parker Drilling Company | x4141 | Investment Account | | ||||||||
Bank of America Merrill Lynch |
Parker Drilling Company | x7D98 | Investment Account | | ||||||||
Bank of America Merrill Lynch |
Parker Drilling Company | x1222 | Investment Account | | ||||||||
Scotiabank |
Parker Drilling Company of Oklahoma Inc | x3974 | Disbursement Account | 7 | ||||||||
Scotiabank |
Parker Drilling Company of Oklahoma Inc | x2232 | Disbursement Account | | ||||||||
|
|
|||||||||||
Total Cash |
98,047 | |||||||||||
|
|
Book-To-Bank Cash Reconciliation
Beginning Book Balance (1) |
23,042 | |||
(+/-) Net Book Cash Flow (MOR-7) |
80,466 | |||
|
|
|||
Ending Book Balance (MOR-2) (2) |
114,437 | |||
(-) Offsite Restricted Cash |
(20,584 | ) | ||
(+/-) Cash In Transit, Outstanding Checks, & Other |
4,193 | |||
|
|
|||
Ending Bank Balance |
98,047 | |||
|
|
Notes:
(1) | The Beginning Book Balance reflects the balance as of February 28, 2019. |
(2) | Ending Book Balance (MOR-2) includes $20,584K of disbursements paid to the Professional Fee Escrow Account at Closing. |
MOR-8 | Page 10 of 12 |
IN THE UNITED STATES BANKRUPTCY COURT
FOR THE SOUTHERN DISTRICT OF TEXAS
HOUSTON DIVISION
Case Name: | Parker Drilling Company et al. | Petition Date: | December 12, 2018 | |||
Case Number: | 18-36958 |
Total Disbursements by Debtor Entity for the Period Ending
(USD thousands $)
Total Disbursements By Debtor Entity
Debtor |
Legal Entity Name |
31-Dec-18 | 31-Jan-19 | 28-Feb-19 | 31-Mar-19 | |||||||||||||
18-36958 |
Parker Drilling Company | 312 | 706 | 490 | 554 | |||||||||||||
18-36959 |
2M-TEK, Inc. | | | | | |||||||||||||
18-36960 |
Anachoreta, Inc. | | | | | |||||||||||||
18-36961 |
Pardril, Inc. | | | | | |||||||||||||
18-36962 |
Parker Aviation Inc. | | | | | |||||||||||||
18-36963 |
Parker Drilling Arctic Operating, LLC | | | | | |||||||||||||
18-36965 |
Parker Drilling Company North America, Inc. | | | | | |||||||||||||
18-36964 |
Parker Drilling Company of Niger | | | | | |||||||||||||
18-36966 |
Parker Drilling Company of Oklahoma, Incorporated | | | | | |||||||||||||
18-36967 |
Parker Drilling Company of South America, Inc. | | | | | |||||||||||||
18-36957 |
Parker Drilling Management Services, Ltd. (1) | 9,591 | 15,786 | 11,938 | 45,631 | |||||||||||||
18-36968 |
Parker Drilling Offshore Company, LLC | | | | | |||||||||||||
18-36969 |
Parker Drilling Offshore USA, L.L.C. | | | | | |||||||||||||
18-36970 |
Parker North America Operations, LLC | | | | | |||||||||||||
18-36971 |
Parker Technology, Inc. | | | | | |||||||||||||
18-36972 |
Parker Technology, L.L.C. | | | | | |||||||||||||
18-36973 |
Parker Tools, LLC | | | | | |||||||||||||
18-36975 |
Quail USA, LLC | | | | | |||||||||||||
18-36974 |
Parker-VSE, LLC | | | | | |||||||||||||
18-36976 |
Quail Tools, LP | 5,164 | 8,664 | 4,579 | 10,530 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total |
15,066 | 25,156 | 17,007 | 56,714 |
Notes:
(1) | Total disbursements for the period 31-Mar-19 includes $20,584K paid to the Professional Fee Escrow Account at Closing that are included in Restricted Cash in MOR-7. |
Exhibit A | Page 11 of 12 |
IN THE UNITED STATES BANKRUPTCY COURT
FOR THE SOUTHERN DISTRICT OF TEXAS
HOUSTON DIVISION
Case Name: | Parker Drilling Company et al. | Petition Date: | December 12, 2018 | |||
Case Number: | 18-36958 |
Payments to Insiders and Professionals for the Period Ending
Payments to Insiders & Professionals (USD $ thousands) |
31-Dec-18 | 31-Jan-19 | 28-Feb-19 | 31-Mar-19 | 30-Apr-19 | 31-May-19 | 30-Jun-19 | |||||||||||||||||||||
Total Payments to Insiders |
28 | 213 | 291 | 106 | ||||||||||||||||||||||||
Payments to Professionals (1) (2) |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
1. Kirkland & Ellis (Debtors Counsel) |
| | | 772 | ||||||||||||||||||||||||
2. Jackson Walker (Debtors Financial Advisor) |
| | | | ||||||||||||||||||||||||
3. Moelis & Company (Debtors Financial Advisor) |
| | | | ||||||||||||||||||||||||
4. Alvarez & Marsal (Debtors Restructuring Advisor) |
| | | 386 | ||||||||||||||||||||||||
5. Prime Clerk (Debtors Claims Agent) |
| 155 | 452 | 197 | ||||||||||||||||||||||||
6. Deloitte - Tax (Debtors Tax and Accounting Advisor) |
| | | | ||||||||||||||||||||||||
7. Deloitte - Fresh Start (Debtors Tax and Accounting Advisor) |
| | | | ||||||||||||||||||||||||
8. KPMG (Debtors Auditor) |
| | | | ||||||||||||||||||||||||
9. FTI CONSULTING INC (First Lien Professionals) |
15 | | 24 | 25 | ||||||||||||||||||||||||
10. VINSON & ELKINS (First Lien Professionals) |
159 | | 531 | 749 | ||||||||||||||||||||||||
11. ALRUD (Noteholder Local Counsel) |
| 10 | | | ||||||||||||||||||||||||
12. AKIN GUMP STRAUSS HAUER & FELD LLP (Noteholder Counsel) |
| | | 1,250 | ||||||||||||||||||||||||
13. HOULIHAN LOKEY CAPITAL INC (Noteholder Financial Advisor) |
| | | 2,382 | ||||||||||||||||||||||||
14. MILLER BUCKFIRE & COMPANY LLC (Noteholder Financial Advisor) |
| | | 302 | ||||||||||||||||||||||||
15. DAVIS POLK & WARDWELL LLP (Noteholder Financial Advisor) |
| | | 302 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Payments to Professionals (1) |
174 | 164 | 1,007 | 6,365 | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
(1) | Payments to ordinary course professionals are not included in MOR-9. |
(2) | Amounts for the period 31-Mar-19 do not include $20,584K of disbursements paid to the Professional Fee Escrow Account at Closing. |
MOR-9 | Page 12 of 12 |