Parent, Guarantor, Non-Guarantor Unaudited Consolidating Condensed Financial Statements |
12. |
Parent, Guarantor,
Non-Guarantor Unaudited Consolidating Condensed Financial
Statements |
Set forth on
the following pages are the consolidating condensed financial
statements of Parker Drilling. The Company’s 9.125% Notes are
guaranteed by substantially all of its direct and indirect domestic
subsidiaries other than immaterial subsidiaries generating revenues
primarily outside the United States. There are currently no
restrictions on the ability of the guarantor to transfer funds to
Parker Drilling in the form of cash dividends, loans or advances.
Parker Drilling is a holding company with no operations, other than
through its subsidiaries. Separate financial statements for each
guarantor company are not provided as the Company complies with the
exception to Rule 3-10(a)(1) of Regulation S-X, set forth in
sub-paragraph (f) of such rule. All guarantor subsidiaries are
owned 100 percent by Parker Drilling, all guarantees are full and
unconditional and all guarantees are joint and several.
We are
providing consolidating condensed financial information of Parker
Drilling, the guarantor subsidiaries, and the non-guarantor
subsidiaries as of March 31, 2013 and December 31, 2012
and for the three months ended March 31, 2013 and 2012. The
consolidating condensed financial statements present investments in
both consolidated and unconsolidated subsidiaries using the equity
method of accounting.
PARKER
DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED BALANCE SHEET
(Dollars in
Thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2013 |
|
|
|
Parent |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
Eliminations |
|
|
Consolidated |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
43,492 |
|
|
$ |
5,921 |
|
|
$ |
34,274 |
|
|
$ |
— |
|
|
$ |
83,687 |
|
Accounts and notes
receivable, net
|
|
|
289,982 |
|
|
|
114,738 |
|
|
|
297,628 |
|
|
|
(514,716 |
) |
|
|
187,632 |
|
Rig materials and
supplies
|
|
|
— |
|
|
|
3,101 |
|
|
|
26,287 |
|
|
|
— |
|
|
|
29,388 |
|
Deferred costs
|
|
|
— |
|
|
|
87 |
|
|
|
3,688 |
|
|
|
— |
|
|
|
3,775 |
|
Deferred income
taxes
|
|
|
— |
|
|
|
8,939 |
|
|
|
1,467 |
|
|
|
— |
|
|
|
10,406 |
|
Other tax assets
|
|
|
49,294 |
|
|
|
(32,651 |
) |
|
|
21,167 |
|
|
|
— |
|
|
|
37,810 |
|
Assets held for
sale
|
|
|
— |
|
|
|
— |
|
|
|
11,526 |
|
|
|
— |
|
|
|
11,526 |
|
Other current
assets
|
|
|
— |
|
|
|
6,974 |
|
|
|
5,715 |
|
|
|
— |
|
|
|
12,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
assets
|
|
|
382,768 |
|
|
|
107,109 |
|
|
|
401,752 |
|
|
|
(514,716 |
) |
|
|
376,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and
equipment, net
|
|
|
60 |
|
|
|
550,263 |
|
|
|
234,472 |
|
|
|
— |
|
|
|
784,795 |
|
Investment in subsidiaries
and intercompany advances
|
|
|
778,610 |
|
|
|
(226,204 |
) |
|
|
1,494,006 |
|
|
|
(2,046,412 |
) |
|
|
— |
|
Other noncurrent
assets
|
|
|
51,717 |
|
|
|
54,886 |
|
|
|
11,778 |
|
|
|
— |
|
|
|
118,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
1,213,155 |
|
|
$ |
486,054 |
|
|
$ |
2,142,008 |
|
|
$ |
(2,561,128 |
) |
|
$ |
1,280,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of
long-term debt
|
|
$ |
10,000 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
10,000 |
|
Accounts payable and
accrued liabilities
|
|
|
76,716 |
|
|
|
97,718 |
|
|
|
211,324 |
|
|
|
(229,108 |
) |
|
|
156,650 |
|
Accrued income
taxes
|
|
|
(631 |
) |
|
|
1,754 |
|
|
|
4,291 |
|
|
|
— |
|
|
|
5,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
|
86,085 |
|
|
|
99,472 |
|
|
|
215,615 |
|
|
|
(229,108 |
) |
|
|
172,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
466,449 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
466,449 |
|
Other long-term
liabilities
|
|
|
3,933 |
|
|
|
5,436 |
|
|
|
13,387 |
|
|
|
— |
|
|
|
22,756 |
|
Long-term deferred tax
liability
|
|
|
— |
|
|
|
36,458 |
|
|
|
(10,951 |
) |
|
|
— |
|
|
|
25,507 |
|
Intercompany
payables
|
|
|
62,584 |
|
|
|
43,656 |
|
|
|
247,656 |
|
|
|
(353,896 |
) |
|
|
— |
|
Contingencies
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Stockholders’
equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
19,902 |
|
|
|
18,049 |
|
|
|
43,003 |
|
|
|
(61,052 |
) |
|
|
19,902 |
|
Capital in excess of par
value
|
|
|
648,241 |
|
|
|
733,115 |
|
|
|
1,455,243 |
|
|
|
(2,188,358 |
) |
|
|
648,241 |
|
Retained earnings
(accumulated deficit)
|
|
|
(74,039 |
) |
|
|
(450,132 |
) |
|
|
178,846 |
|
|
|
271,286 |
|
|
|
(74,039 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total controlling interest
stockholders’ equity
|
|
|
594,104 |
|
|
|
301,032 |
|
|
|
1,677,092 |
|
|
|
(1,978,124 |
) |
|
|
594,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling
interest
|
|
|
— |
|
|
|
— |
|
|
|
(791 |
) |
|
|
— |
|
|
|
(791 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity
|
|
|
594,104 |
|
|
|
301,032 |
|
|
|
1,676,301 |
|
|
|
(1,978,124 |
) |
|
|
593,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders’ equity
|
|
$ |
1,213,155 |
|
|
$ |
486,054 |
|
|
$ |
2,142,008 |
|
|
$ |
(2,561,128 |
) |
|
$ |
1,280,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PARKER
DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED BALANCE SHEET
(Dollars in
Thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2012 |
|
|
|
Parent |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
Eliminations |
|
|
Consolidated |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
42,251 |
|
|
|
11,023 |
|
|
|
34,612 |
|
|
|
— |
|
|
|
87,886 |
|
Accounts and notes
receivable, net
|
|
|
289,957 |
|
|
|
98,747 |
|
|
|
292,644 |
|
|
|
(512,786 |
) |
|
|
168,562 |
|
Rig materials and
supplies
|
|
|
— |
|
|
|
2,834 |
|
|
|
26,026 |
|
|
|
— |
|
|
|
28,860 |
|
Deferred costs
|
|
|
— |
|
|
|
— |
|
|
|
1,089 |
|
|
|
— |
|
|
|
1,089 |
|
Deferred income
taxes
|
|
|
— |
|
|
|
7,615 |
|
|
|
1,127 |
|
|
|
— |
|
|
|
8,742 |
|
Other tax assets
|
|
|
46,249 |
|
|
|
(31,136 |
) |
|
|
18,411 |
|
|
|
— |
|
|
|
33,524 |
|
Assets held for
sale
|
|
|
— |
|
|
|
— |
|
|
|
11,550 |
|
|
|
— |
|
|
|
11,550 |
|
Other current
assets
|
|
|
— |
|
|
|
8,675 |
|
|
|
4,146 |
|
|
|
— |
|
|
|
12,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
assets
|
|
|
378,457 |
|
|
|
97,758 |
|
|
|
389,605 |
|
|
|
(512,786 |
) |
|
|
353,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and
equipment, net
|
|
|
60 |
|
|
|
548,794 |
|
|
|
237,304 |
|
|
|
— |
|
|
|
786,158 |
|
Investment in subsidiaries
and intercompany advances
|
|
|
780,878 |
|
|
|
(233,388 |
) |
|
|
1,467,429 |
|
|
|
(2,014,919 |
) |
|
|
— |
|
Other noncurrent
assets
|
|
|
43,569 |
|
|
|
59,541 |
|
|
|
13,431 |
|
|
|
— |
|
|
|
116,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
1,202,964 |
|
|
|
472,705 |
|
|
|
2,107,769 |
|
|
|
(2,527,705 |
) |
|
|
1,255,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of
long-term debt
|
|
|
10,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,000 |
|
Accounts payable and
accrued liabilities
|
|
|
65,839 |
|
|
|
93,243 |
|
|
|
205,864 |
|
|
|
(227,200 |
) |
|
|
137,746 |
|
Accrued income
taxes
|
|
|
— |
|
|
|
612 |
|
|
|
3,508 |
|
|
|
— |
|
|
|
4,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
|
75,839 |
|
|
|
93,855 |
|
|
|
209,372 |
|
|
|
(227,200 |
) |
|
|
151,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
469,205 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
469,205 |
|
Other long-term
liabilities
|
|
|
3,933 |
|
|
|
6,129 |
|
|
|
13,120 |
|
|
|
— |
|
|
|
23,182 |
|
Long-term deferred tax
liability
|
|
|
— |
|
|
|
36,894 |
|
|
|
(16,047 |
) |
|
|
— |
|
|
|
20,847 |
|
Intercompany
payables
|
|
|
62,583 |
|
|
|
43,657 |
|
|
|
216,320 |
|
|
|
(322,560 |
) |
|
|
— |
|
Contingencies
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
Stockholders’
equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
19,818 |
|
|
|
18,049 |
|
|
|
43,003 |
|
|
|
(61,052 |
) |
|
|
19,818 |
|
Capital in excess of par
value
|
|
|
646,217 |
|
|
|
733,112 |
|
|
|
1,455,246 |
|
|
|
(2,188,358 |
) |
|
|
646,217 |
|
Retained earnings
(accumulated deficit)
|
|
|
(74,631 |
) |
|
|
(458,991 |
) |
|
|
187,526 |
|
|
|
271,465 |
|
|
|
(74,631 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total controlling interest
stockholders’ equity
|
|
|
591,404 |
|
|
|
292,170 |
|
|
|
1,685,775 |
|
|
|
(1,977,945 |
) |
|
|
591,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling
interest
|
|
|
— |
|
|
|
— |
|
|
|
(771 |
) |
|
|
— |
|
|
|
(771 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity
|
|
|
591,404 |
|
|
|
292,170 |
|
|
|
1,685,004 |
|
|
|
(1,977,945 |
) |
|
|
590,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders’ equity
|
|
|
1,202,964 |
|
|
|
472,705 |
|
|
|
2,107,769 |
|
|
|
(2,527,705 |
) |
|
|
1,255,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PARKER
DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED STATEMENT OF
OPERATIONS
(Dollars in
Thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March
31, 2013 |
|
|
|
Parent |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
Eliminations |
|
|
Consolidated |
|
Total revenues
|
|
$ |
— |
|
|
$ |
104,362 |
|
|
$ |
86,300 |
|
|
$ |
(23,507 |
) |
|
$ |
167,155 |
|
Operating
expenses
|
|
|
— |
|
|
|
58,578 |
|
|
|
81,975 |
|
|
|
(23,507 |
) |
|
|
117,046 |
|
Depreciation and
amortization
|
|
|
— |
|
|
|
18,659 |
|
|
|
10,853 |
|
|
|
— |
|
|
|
29,512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating gross
margin
|
|
|
— |
|
|
|
27,125 |
|
|
|
(6,528 |
) |
|
|
— |
|
|
|
20,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administration
expense (1)
|
|
|
(45 |
) |
|
|
(12,754 |
) |
|
|
(84 |
) |
|
|
— |
|
|
|
(12,883 |
) |
Gain on disposition of
assets, net
|
|
|
— |
|
|
|
1,108 |
|
|
|
40 |
|
|
|
— |
|
|
|
1,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income
(loss)
|
|
|
(45 |
) |
|
|
15,479 |
|
|
|
(6,572 |
) |
|
|
— |
|
|
|
8,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and
(expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(10,980 |
) |
|
|
(24 |
) |
|
|
(3,417 |
) |
|
|
4,415 |
|
|
|
(10,006 |
) |
Changes in fair value of
derivative positions
|
|
|
37 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
37 |
|
Interest income
|
|
|
1,569 |
|
|
|
190 |
|
|
|
2,715 |
|
|
|
(4,415 |
) |
|
|
59 |
|
Other
|
|
|
— |
|
|
|
103 |
|
|
|
13 |
|
|
|
— |
|
|
|
116 |
|
Equity in net earnings of
subsidiaries
|
|
|
179 |
|
|
|
— |
|
|
|
— |
|
|
|
(179 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
(expense)
|
|
|
(9,195 |
) |
|
|
269 |
|
|
|
(689 |
) |
|
|
(179 |
) |
|
|
(9,794 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (benefit) before
income taxes
|
|
|
(9,240 |
) |
|
|
15,748 |
|
|
|
(7,261 |
) |
|
|
(179 |
) |
|
|
(932 |
) |
Income tax expense
(benefit)
|
|
|
(9,832 |
) |
|
|
5,589 |
|
|
|
2,739 |
|
|
|
— |
|
|
|
(1,504 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
592 |
|
|
|
10,159 |
|
|
|
(10,000 |
) |
|
|
(179 |
) |
|
|
572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net (loss)
attributable to noncontrolling interest
|
|
|
— |
|
|
|
— |
|
|
|
(20 |
) |
|
|
— |
|
|
|
(20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to controlling interest
|
|
$ |
592 |
|
|
$ |
10,159 |
|
|
$ |
(9,980 |
) |
|
$ |
(179 |
) |
|
$ |
592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
General and administration
expenses for field operations are included in operating
expenses. |
PARKER
DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATING CONDENSED STATEMENT OF
OPERATIONS
(Dollars in
Thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
March 31, 2012 |
|
|
|
Parent |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
Eliminations |
|
|
Consolidated |
|
Total revenues
|
|
|
— |
|
|
|
99,157 |
|
|
|
103,025 |
|
|
|
(25,613 |
) |
|
|
176,569 |
|
Operating
expenses
|
|
|
— |
|
|
|
43,559 |
|
|
|
76,986 |
|
|
|
(25,613 |
) |
|
|
94,932 |
|
Depreciation and
amortization
|
|
|
— |
|
|
|
15,595 |
|
|
|
12,024 |
|
|
|
— |
|
|
|
27,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating gross
margin
|
|
|
— |
|
|
|
40,003 |
|
|
|
14,015 |
|
|
|
— |
|
|
|
54,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administration
expense (1)
|
|
|
(45 |
) |
|
|
(5,374 |
) |
|
|
(78 |
) |
|
|
— |
|
|
|
(5,497 |
) |
Gain on disposition of
assets, net
|
|
|
— |
|
|
|
418 |
|
|
|
74 |
|
|
|
— |
|
|
|
492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income
(loss)
|
|
|
(45 |
) |
|
|
35,047 |
|
|
|
14,011 |
|
|
|
— |
|
|
|
49,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and
(expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(9,001 |
) |
|
|
(36 |
) |
|
|
(1,949 |
) |
|
|
2,949 |
|
|
|
(8,037 |
) |
Interest income
|
|
|
95 |
|
|
|
178 |
|
|
|
2,702 |
|
|
|
(2,949 |
) |
|
|
26 |
|
Changes in fair value of
derivative positions
|
|
|
(49 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(49 |
) |
Other
|
|
|
— |
|
|
|
13 |
|
|
|
3 |
|
|
|
— |
|
|
|
16 |
|
Equity in net earnings of
subsidiaries
|
|
|
31,900 |
|
|
|
— |
|
|
|
— |
|
|
|
(31,900 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
(expense)
|
|
|
22,945 |
|
|
|
155 |
|
|
|
756 |
|
|
|
(31,900 |
) |
|
|
(8,044 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (benefit) before
income taxes
|
|
|
22,900 |
|
|
|
35,202 |
|
|
|
14,767 |
|
|
|
(31,900 |
) |
|
|
40,969 |
|
Income tax expense
(benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
(8,110 |
) |
|
|
11,479 |
|
|
|
6,262 |
|
|
|
— |
|
|
|
9,631 |
|
Deferred
|
|
|
4,618 |
|
|
|
2,550 |
|
|
|
(2,156 |
) |
|
|
— |
|
|
|
5,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense
(benefit)
|
|
|
(3,492 |
) |
|
|
14,029 |
|
|
|
4,106 |
|
|
|
— |
|
|
|
14,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
26,392 |
|
|
|
21,173 |
|
|
|
10,661 |
|
|
|
(31,900 |
) |
|
|
26,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net (loss)
attributable to noncontrolling interest
|
|
|
— |
|
|
|
— |
|
|
|
(66 |
) |
|
|
— |
|
|
|
(66 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to controlling interest
|
|
|
26,392 |
|
|
|
21,173 |
|
|
|
10,727 |
|
|
|
(31,900 |
) |
|
|
26,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PARKER
DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATED
CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in
Thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March
31, 2013 |
|
|
|
Parent |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
Eliminations |
|
|
Consolidated |
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$ |
592 |
|
|
$ |
10,159 |
|
|
$ |
(10,000 |
) |
|
$ |
(179 |
) |
|
$ |
572 |
|
Adjustments to reconcile
net income (loss) to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
— |
|
|
|
18,659 |
|
|
|
10,853 |
|
|
|
— |
|
|
|
29,512 |
|
Gain on disposition of
assets
|
|
|
— |
|
|
|
(1,108 |
) |
|
|
(40 |
) |
|
|
— |
|
|
|
(1,148 |
) |
Deferred income tax
expense
|
|
|
(8,310 |
) |
|
|
2,936 |
|
|
|
3,767 |
|
|
|
— |
|
|
|
(1,607 |
) |
Expenses not requiring
cash
|
|
|
2,951 |
|
|
|
5,875 |
|
|
|
(1,647 |
) |
|
|
— |
|
|
|
7,179 |
|
Equity in net earnings of
subsidiaries
|
|
|
(179 |
) |
|
|
— |
|
|
|
— |
|
|
|
179 |
|
|
|
— |
|
Change in accounts
receivable
|
|
|
(25 |
) |
|
|
(14,540 |
) |
|
|
(3,992 |
) |
|
|
— |
|
|
|
(18,557 |
) |
Change in other
assets
|
|
|
(3,051 |
) |
|
|
(3,030 |
) |
|
|
(1,937 |
) |
|
|
— |
|
|
|
(8,018 |
) |
Change in accrued income
taxes
|
|
|
(630) |
|
|
|
1,141 |
|
|
|
1,049 |
|
|
|
— |
|
|
|
1,560 |
|
Change in
liabilities
|
|
|
10,412 |
|
|
|
3,784 |
|
|
|
3,551 |
|
|
|
— |
|
|
|
17,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used
in) operating activities
|
|
|
1,760 |
|
|
|
23,876 |
|
|
|
1,604 |
|
|
|
— |
|
|
|
27,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
|
|
— |
|
|
|
(21,998 |
) |
|
|
(8,025 |
) |
|
|
— |
|
|
|
(30,023 |
) |
Proceeds from the sale of
assets
|
|
|
— |
|
|
|
1,504 |
|
|
|
46 |
|
|
|
— |
|
|
|
1,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in)
investing activities
|
|
|
— |
|
|
|
(20,494 |
) |
|
|
(7,979 |
) |
|
|
— |
|
|
|
(28,473 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paydown on term
note
|
|
|
(2,500 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,500 |
) |
Payment of debt issuance
costs
|
|
|
(307 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(307 |
) |
Excess tax benefit from
stock-based compensation
|
|
|
(159 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(159 |
) |
Intercompany advances,
net
|
|
|
2,447 |
|
|
|
(8,484 |
) |
|
|
6,037 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used
in) financing activities
|
|
|
(519 |
) |
|
|
(8,484 |
) |
|
|
6,037 |
|
|
|
— |
|
|
|
(2,966 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash
equivalents
|
|
|
1,241 |
|
|
|
(5,102 |
) |
|
|
(338 |
) |
|
|
— |
|
|
|
(4,199 |
) |
Cash and cash equivalents
at beginning of year
|
|
|
42,251 |
|
|
|
11,023 |
|
|
|
34,612 |
|
|
|
— |
|
|
|
87,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
at end of year
|
|
$ |
43,492 |
|
|
$ |
5,921 |
|
|
$ |
34,274 |
|
|
$ |
— |
|
|
$ |
83,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PARKER
DRILLING COMPANY AND SUBSIDIARIES
CONSOLIDATED
CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in
Thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months Ended
March 31, 2012 |
|
|
|
Parent |
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
Eliminations |
|
|
Consolidated |
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
26,392 |
|
|
|
21,173 |
|
|
|
10,661 |
|
|
|
(31,900 |
) |
|
|
26,326 |
|
Adjustments to reconcile
net income (loss) to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
— |
|
|
|
15,595 |
|
|
|
12,024 |
|
|
|
— |
|
|
|
27,619 |
|
Loss on extinguishment of
debt
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Gain on disposition of
assets
|
|
|
— |
|
|
|
(418 |
) |
|
|
(74 |
) |
|
|
— |
|
|
|
(492 |
) |
Deferred income tax
expense
|
|
|
4,618 |
|
|
|
2,550 |
|
|
|
(2,156 |
) |
|
|
— |
|
|
|
5,012 |
|
Expenses not requiring
cash
|
|
|
6,839 |
|
|
|
191 |
|
|
|
(31 |
) |
|
|
— |
|
|
|
6,999 |
|
Equity in net earnings of
subsidiaries
|
|
|
(31,900 |
) |
|
|
— |
|
|
|
— |
|
|
|
31,900 |
|
|
|
— |
|
Change in accounts
receivable
|
|
|
(95 |
) |
|
|
(2,326 |
) |
|
|
(3,859 |
) |
|
|
— |
|
|
|
(6,280 |
) |
Change in other
assets
|
|
|
(20,726 |
) |
|
|
16,618 |
|
|
|
689 |
|
|
|
— |
|
|
|
(3,419 |
) |
Change in accrued income
taxes
|
|
|
(322 |
) |
|
|
(30 |
) |
|
|
(98 |
) |
|
|
— |
|
|
|
(450 |
) |
Change in
liabilities
|
|
|
6,476 |
|
|
|
(24,073 |
) |
|
|
(1,953 |
) |
|
|
— |
|
|
|
(19,550 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
(8,718 |
) |
|
|
29,280 |
|
|
|
15,203 |
|
|
|
— |
|
|
|
35,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
|
|
— |
|
|
|
(56,611 |
) |
|
|
(2,822 |
) |
|
|
— |
|
|
|
(59,433 |
) |
Proceeds from the sale of
assets
|
|
|
— |
|
|
|
697 |
|
|
|
39 |
|
|
|
— |
|
|
|
736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in)
investing activities
|
|
|
— |
|
|
|
(55,914 |
) |
|
|
(2,783 |
) |
|
|
— |
|
|
|
(58,697 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paydown on term
note
|
|
|
(6,000 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,000 |
) |
Excess tax benefit from
stock-based compensation
|
|
|
59 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
59 |
|
Intercompany advances,
net
|
|
|
(6,150 |
) |
|
|
23,370 |
|
|
|
(17,220 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
(12,091 |
) |
|
|
23,370 |
|
|
|
(17,220 |
) |
|
|
— |
|
|
|
(5,941 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash
equivalents
|
|
|
(20,809 |
) |
|
|
(3,264 |
) |
|
|
(4,800 |
) |
|
|
— |
|
|
|
(28,873 |
) |
Cash and cash equivalents
at beginning of year
|
|
|
55,670 |
|
|
|
4,212 |
|
|
|
37,987 |
|
|
|
— |
|
|
|
97,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
at end of year
|
|
|
34,861 |
|
|
|
948 |
|
|
|
33,187 |
|
|
|
— |
|
|
|
68,996 |
|