Results of Operations by Reportable Segment |
The following table represents the results of operations by
reportable segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
|
Nine Months Ended
September 30, |
|
Operations by Reportable Industry Segment
|
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
|
|
|
(Dollars in
Thousands) |
|
|
(Dollars in
Thousands) |
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental Tools
|
|
$ |
89,614 |
|
|
$ |
59,947 |
|
|
$ |
228,718 |
|
|
$ |
191,233 |
|
U.S. Barge Drilling
|
|
|
33,919 |
|
|
|
33,142 |
|
|
|
102,085 |
|
|
|
94,269 |
|
U.S. Drilling
|
|
|
18,693 |
|
|
|
— |
|
|
|
48,238 |
|
|
|
— |
|
International Drilling(1)
|
|
|
88,562 |
|
|
|
68,503 |
|
|
|
236,394 |
|
|
|
224,176 |
|
Technical Services
|
|
|
6,974 |
|
|
|
3,709 |
|
|
|
15,483 |
|
|
|
11,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
237,762 |
|
|
|
165,301 |
|
|
|
630,918 |
|
|
|
520,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating gross margin(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental Tools
|
|
|
25,816 |
|
|
|
27,032 |
|
|
|
72,470 |
|
|
|
91,885 |
|
U.S. Barge Drilling
|
|
|
12,236 |
|
|
|
11,042 |
|
|
|
37,657 |
|
|
|
29,215 |
|
U.S. Drilling
|
|
|
103 |
|
|
|
(4,712 |
) |
|
|
(4,618 |
) |
|
|
(7,881 |
) |
International Drilling
|
|
|
9,831 |
|
|
|
783 |
|
|
|
12,815 |
|
|
|
21,395 |
|
Technical Services
|
|
|
153 |
|
|
|
(107 |
) |
|
|
584 |
|
|
|
(118 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating gross margin
|
|
|
48,139 |
|
|
|
34,038 |
|
|
|
118,908 |
|
|
|
134,496 |
|
General and administrative expense
|
|
|
(14,188 |
) |
|
|
(8,905 |
) |
|
|
(49,449 |
) |
|
|
(21,822 |
) |
Gain on disposition of assets, net
|
|
|
1,094 |
|
|
|
606 |
|
|
|
2,759 |
|
|
|
2,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income
|
|
|
35,045 |
|
|
|
25,739 |
|
|
|
72,218 |
|
|
|
115,140 |
|
Interest expense
|
|
|
(13,127 |
) |
|
|
(8,171 |
) |
|
|
(33,874 |
) |
|
|
(25,133 |
) |
Interest income
|
|
|
130 |
|
|
|
30 |
|
|
|
2,392 |
|
|
|
109 |
|
Loss on extinguishment of debt
|
|
|
(5,218 |
) |
|
|
(117 |
) |
|
|
(5,218 |
) |
|
|
(1,766 |
) |
Changes in fair value of derivative positions
|
|
|
— |
|
|
|
19 |
|
|
|
54 |
|
|
|
8 |
|
Other
|
|
|
400 |
|
|
|
26 |
|
|
|
333 |
|
|
|
62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
$ |
17,230 |
|
|
$ |
17,526 |
|
|
$ |
35,905 |
|
|
$ |
88,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable assets:
|
|
September 30,
2013 |
|
|
December
31,
2012 |
|
|
(Dollars in
Thousands) |
|
Rental Tools
|
|
$ |
375,900 |
|
|
$ |
194,600 |
|
U.S. Barge Drilling
|
|
|
84,402 |
|
|
|
99,409 |
|
U.S. Drilling
|
|
|
367,020 |
|
|
|
374,794 |
|
International Drilling
|
|
|
466,356 |
|
|
|
414,546 |
|
|
|
|
|
|
|
|
|
|
Total identifiable assets
|
|
|
1,293,678 |
|
|
|
1,083,349 |
|
Corporate assets(3)
|
|
|
241,702 |
|
|
|
172,384 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
1,535,380 |
|
|
$ |
1,255,733 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
For the nine months ended
September 30, 2013, our largest customer, Exxon Neftegas
Limited, constituted 14.3% of our total consolidated revenues and
approximately 36.9% of our International Drilling segment. For the
nine months ended September 30, 2012, our two largest
customers, Exxon Neftegas Limited (ENL) and Schlumberger,
constituted approximately 10.6% and 10.2%, respectively, of our
total consolidated revenues and approximately 32.0% and 24.0%,
respectively, of our International Drilling segments. |
|
(2) |
Operating gross margin is calculated
as revenues less direct operating expenses, including depreciation
and amortization expense. |
|
(3) |
This category includes corporate
assets as well as minimal assets for our Technical Services segment
primarily related to office furniture and fixtures. |
|
The following table represents the results of operations by
reportable segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31, |
|
Operations by Reportable Industry Segment:
|
|
2012 |
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in
Thousands) |
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental Tools(1)
|
|
$ |
246,900 |
|
|
$ |
237,068 |
|
|
$ |
172,598 |
|
U.S. Barge Drilling(1)
|
|
|
123,672 |
|
|
|
93,763 |
|
|
|
64,543 |
|
U.S. Drilling(1)(3)
|
|
|
1,387 |
|
|
|
— |
|
|
|
— |
|
International Drilling(1)
|
|
|
291,772 |
|
|
|
318,482 |
|
|
|
294,821 |
|
Technical Services(1)
|
|
|
14,251 |
|
|
|
27,695 |
|
|
|
36,423 |
|
Construction Contract(1)
|
|
|
— |
|
|
|
9,638 |
|
|
|
91,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
677,982 |
|
|
|
686,646 |
|
|
|
659,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental Tools(2)
|
|
|
113,899 |
|
|
|
120,822 |
|
|
|
74,541 |
|
U.S. Barge Drilling(2)
|
|
|
39,774 |
|
|
|
11,116 |
|
|
|
(11,503 |
) |
U.S. Drilling(2)
|
|
|
(15,168 |
) |
|
|
(3,915 |
) |
|
|
(217 |
) |
International Drilling(2)
|
|
|
12,642 |
|
|
|
22,237 |
|
|
|
5,092 |
|
Technical Services(2)
|
|
|
(246 |
) |
|
|
5,335 |
|
|
|
5,052 |
|
Construction Contract(2)
|
|
|
— |
|
|
|
771 |
|
|
|
202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating gross margin
|
|
|
150,901 |
|
|
|
156,366 |
|
|
|
73,167 |
|
General and administrative expense
|
|
|
(46,052 |
) |
|
|
(31,314 |
) |
|
|
(30,728 |
) |
Impairments and other charges
|
|
|
— |
|
|
|
(170,000 |
) |
|
|
— |
|
Provision for reduction in carrying value of certain assets
|
|
|
— |
|
|
|
(1,350 |
) |
|
|
(1,952 |
) |
Gain on disposition of assets, net
|
|
|
1,974 |
|
|
|
3,659 |
|
|
|
4,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income (loss)
|
|
|
106,823 |
|
|
|
(42,639 |
) |
|
|
45,107 |
|
Interest expense
|
|
|
(33,542 |
) |
|
|
(22,594 |
) |
|
|
(26,805 |
) |
Changes in fair value of derivative positions
|
|
|
55 |
|
|
|
(110 |
) |
|
|
— |
|
Loss on extinguishment of debt
|
|
|
(2,130 |
) |
|
|
— |
|
|
|
(7,209 |
) |
Other
|
|
|
(229 |
) |
|
|
(69 |
) |
|
|
412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes
|
|
$ |
70,977 |
|
|
$ |
(65,412 |
) |
|
$ |
11,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
2011 |
|
Identifiable assets:
|
|
|
|
|
|
|
|
|
Rental Tools
|
|
$ |
194,600 |
|
|
$ |
188,520 |
|
U.S. Barge Drilling
|
|
|
99,409 |
|
|
|
108,396 |
|
U.S. Drilling
|
|
|
374,794 |
|
|
|
265,166 |
|
International Drilling
|
|
|
414,546 |
|
|
|
426,490 |
|
|
|
|
|
|
|
|
|
|
Total identifiable assets
|
|
|
1,083,349 |
|
|
|
988,572 |
|
Corporate and other assets(4)
|
|
|
172,384 |
|
|
|
227,674 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
1,255,733 |
|
|
$ |
1,216,246 |
|
|
|
|
|
|
|
|
|
|
1) |
In 2012, our two largest customers,
Exxon Neftegas Limited (ENL) and Schlumberger, constituted
approximately 12 percent and 10 percent, respectively, of our total
consolidated revenues and approximately 27 percent and 24 percent
of our International Drilling segment, respectively. In 2011, our
largest customer, ENL constituted approximately 16 percent of our
total revenues and approximately 34 percent of our International
Drilling segment. In 2010, our two largest customers BP and
ExxonMobil both accounted for approximately 12 percent of the
Company’s total revenues. In 2010, BP accounted for 90
percent of our construction contract segment revenues and
ExxonMobil accounted for approximately 22 percent of our
International Drilling segment and 7 percent of our Rental Tools
segment. |
2) |
Operating income is calculated as
revenues less direct operating expenses, including depreciation and
amortization expense. |
3) |
As of December 31, 2011, this
segment had not begun generating revenue. |
4) |
This category includes corporate
assets as well as minimal assets for our Technical Services segment
primarily related to office furniture and fixtures. |
|
Operations by Industry Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
December 31, |
|
Operations by Reportable Industry Segment:
|
|
2012 |
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in
Thousands) |
|
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental Tools
|
|
$ |
61,958 |
|
|
$ |
61,702 |
|
|
$ |
48,872 |
|
U.S. Barge Drilling
|
|
|
8,808 |
|
|
|
7,339 |
|
|
|
5,315 |
|
U.S. Drilling
|
|
|
86,786 |
|
|
|
99,915 |
|
|
|
113,177 |
|
International Drilling
|
|
|
15,240 |
|
|
|
15,011 |
|
|
|
50,482 |
|
Corporate
|
|
|
18,751 |
|
|
|
6,432 |
|
|
|
1,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditures
|
|
$ |
191,543 |
|
|
$ |
190,399 |
|
|
$ |
219,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental Tools
|
|
|
42,944 |
|
|
|
40,497 |
|
|
|
36,558 |
|
U.S. Barge Drilling
|
|
|
13,906 |
|
|
|
17,006 |
|
|
|
22,165 |
|
U.S. Drilling
|
|
|
7,011 |
|
|
|
2,223 |
|
|
|
— |
|
International Drilling
|
|
|
45,967 |
|
|
|
48,965 |
|
|
|
52,429 |
|
Corporate and other(1)
|
|
|
3,189 |
|
|
|
3,445 |
|
|
|
3,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation and amortization
|
|
$ |
113,017 |
|
|
$ |
112,136 |
|
|
$ |
115,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1) |
This category includes depreciation
of corporate assets as well as minimal depreciation for our
Technical Services segment primarily related to office furniture
and fixtures. |
|
Operations by Geographical Area |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31, |
|
Operations by Geographic Area:
|
|
2012 |
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in
Thousands) |
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Africa and Middle East
|
|
$ |
26,528 |
|
|
$ |
6,774 |
|
|
$ |
22,621 |
|
Asia Pacific
|
|
|
39,400 |
|
|
|
38,477 |
|
|
|
26,416 |
|
CIS
|
|
|
122,304 |
|
|
|
176,421 |
|
|
|
149,963 |
|
Latin America
|
|
|
103,540 |
|
|
|
96,810 |
|
|
|
103,885 |
|
United States
|
|
|
386,210 |
|
|
|
368,164 |
|
|
|
356,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
677,982 |
|
|
|
686,646 |
|
|
|
659,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating gross margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
Africa and Middle East(1)
|
|
|
(2,234 |
) |
|
|
(6,383 |
) |
|
|
659 |
|
Asia Pacific(1)
|
|
|
(927 |
) |
|
|
1,933 |
|
|
|
2,374 |
|
CIS(1)
|
|
|
6,840 |
|
|
|
26,402 |
|
|
|
8,139 |
|
Latin America(1)
|
|
|
8,990 |
|
|
|
377 |
|
|
|
1,210 |
|
United States(1)
|
|
|
138,232 |
|
|
|
134,037 |
|
|
|
60,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating gross margin
|
|
|
150,901 |
|
|
|
156,366 |
|
|
|
73,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expense
|
|
|
(46,052 |
) |
|
|
(31,314 |
) |
|
|
(30,728 |
) |
Impairments and other charges
|
|
|
— |
|
|
|
(170,000 |
) |
|
|
— |
|
Provision for reduction in carrying value of certain assets
|
|
|
— |
|
|
|
(1,350 |
) |
|
|
(1,952 |
) |
Gain on disposition of assets, net
|
|
|
1,974 |
|
|
|
3,659 |
|
|
|
4,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income (loss)
|
|
|
106,823 |
|
|
|
(42,639 |
) |
|
|
45,107 |
|
Interest expense
|
|
|
(33,542 |
) |
|
|
(22,594 |
) |
|
|
(26,805 |
) |
Changes in fair value of derivative positions
|
|
|
55 |
|
|
|
(110 |
) |
|
|
— |
|
Loss on extinguishment of debt
|
|
|
(2,130 |
) |
|
|
— |
|
|
|
(7,209 |
) |
Other
|
|
|
(229 |
) |
|
|
(69 |
) |
|
|
412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes
|
|
$ |
70,977 |
|
|
$ |
(65,412 |
) |
|
$ |
11,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-lived assets:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
Africa and Middle East
|
|
$ |
25,032 |
|
|
$ |
28,427 |
|
|
|
|
|
Asia Pacific
|
|
|
15,723 |
|
|
|
18,300 |
|
|
|
|
|
CIS
|
|
|
106,774 |
|
|
|
119,282 |
|
|
|
|
|
Latin America
|
|
|
63,899 |
|
|
|
57,710 |
|
|
|
|
|
United States
|
|
|
574,730 |
|
|
|
496,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-lived assets
|
|
$ |
786,158 |
|
|
$ |
719,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1) |
Operating income is calculated as
revenues less direct operating expenses, including depreciation and
amortization expense. |
2) |
Long-lived assets primarily consist
of property, plant and equipment, net and exclude assets held for
sale, if any. |
|